15456 W MORNING GLORY Street, Goodyear, AZ 85338

$800,000
Property Type: Multiple Dwellings Status: Active
Current Price: $800,000 Last Modified: 4/09/2026

Overview

Description

7.50% Cap Rate on Stabilized Assisted Living Investment Proven 3-Year Operator Just Renewed for 5 More Years $61,883 NOI Operating Income $67,200 Gross Annual Income with Escalations Through 2030 NN Lease Structure - Owner Pays Only Taxes, Insurance & $50 HOA Tenant Paid January, February & March 2026 Built-In Rent Increases Locked Through 2030 Low Expense Ratio - Strong Yield Profile Growing Goodyear Senior Housing Demand

Supplements: EXECUTIVE SUMMARY 7.50% Cap Rate | NN Leased Residential Investment | 5-Year Lease This offering consists of a single-family residence leased to an established care operator under a long-term lease structure. The property is being offered as a real estate investment only. The operating business, license, and care operations are not included in the ...

Listing Details MLS# 6967518

Location, Tax & Legal

House Number
15456
Compass
W
Street Name
MORNING GLORY
St Suffix
Street
City/Town Code
Goodyear
State/Province
AZ
Zip Code
85338
Zip4
6907
County Code
Maricopa
Subdivision
CENTERRA
Assessor Number
500-04-655
Tax Year
2025
Assessor's Map #
4
Legal Description (Abbrev)
LOT 393 CENTERRA MCR
Assessor's Parcel #
655
Add'l Parcels
No
Tax Municipality
Goodyear
Census Tract
61022
Taxes
1924
Legal
LOT 393 CENTERRA MCR
Marketing Name
NN Leased MF

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
n/a
Year Built
2005
Total # of Units
6
# of Buildings
Yes
Zoning
residential
Elementary School District
Avondale Elementary District
High School District
Agua Fria Union High School District
Uncvrd Parking Spcs
0

Remarks Misc

Cross Street
Estrella Parkway/Van Buren St

Legal Info

Township
1N
Range
1W
Section
8
Lot Number
393

Income Expenses

Gross Annual Sch Inc
67200
Net Operating Income
61883

More Information

Showing Notification Methods

Showing Service
Aligned Showings
Text
Yes
Email
Yes
Phone Call
Yes

Project Type

5 - 12 Units
Yes
Other (See Remarks)
Yes

Other Type

Other (See Remarks)
Yes

Construction

Wood Frame
Yes

Const - Finish

Painted
Yes
Stucco
Yes

Roofing

Tile
Yes

Floors

Vinyl
Yes
Ceramic Tile
Yes

Sale Includes

Land & Building
Yes
Personal Property
Yes

Income & Expenses

Annual Elec Exp
0
Annual Gas Exp
0
Annual Ins Exp
2793
Annual Land Lse Exp
0
Annual Landscape Exp
0
Annual Legal & Acctg
0
Annual Maint Exp
0
Annual Mgmt Exp
0
Annual Trash Exp
0
Annual Wtr/Swr Exp
0
Owner Association
Yes
Annual Ownr Asoc Fee
600
Annual Other Expense
0
Operating Exp
5317
Other Income
0
Vacancy Allowance
0
Adjusted Gross Inc
67200
Total Monthly Rental Income
5600

Pmt & Rate Info

Cap Rate
7.5
Equity
825000
Down Payment %
0
Monthly Payments
0
Total Owed
0

Lockbox Type

None
Yes

Community Features

Play Area
Yes
Other
Yes

Heating

Heat Pump
Yes
Individual
Yes

Cooling

Ceiling Fan(s)
Yes
Heat Pump
Yes

Exterior Amenities

Landscape Water System
Yes
Green Landscaping
Yes
Desert Landscaping
Yes
Fenced
Yes
Curb(s) & Gutter(s)
Yes
Cable TV Available
Yes
Sidewalk(s)
Yes
Patio/Balcony
Yes
Security Light(s)
Yes

Interior Features

Fire/Smoke Alarm(s)
Yes
Mini Blinds
Yes
Breakfast Bar
Yes

Tenant Pays

Gas
Yes
Water
Yes
Sewer
Yes
Electricity
Yes
Trash Collection
Yes
Cable TV
Yes
Landscaping
Yes
Other (See Remarks)
Yes

Appliances Included

Dishwasher
Yes
Disposal
Yes
Microwave
Yes
Refrigerator
Yes
Built-In Range
Yes
W/D Hookup
Yes

Road Surface Type

Asphalt
Yes

Source of Fincl Data

Owner
Yes

Road Responsibility

City Maintained Road
Yes

Water Source

City Franchise
Yes
Master Meter
Yes

Sewer

Sewer - Public
Yes

Parking Features

Garage
Yes
Paved
Yes
Garage Door Opener
Yes
Attached Garage
Yes

Electric

APS
Yes
Master Meter
Yes

Gas

SW Gas
Yes
Master Meter
Yes

Owner Pays

None
Yes
See Remarks
Yes

New Financing

Cash
Yes
Conventional
Yes
No Carry
Yes
Other (See Remarks)
Yes

Reports/Disclosures

Seller Prop Disc Stm
Yes
APOD/Backup Avaible
Yes
Sch of Personal Prop
Yes

Environmental

None
Yes

Efficiency Units

Avg Rent
0

1 Bedroom Units

Avg Rent
0

2 Bedroom Units

Avg Rent
0

3 Bedrooms Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: 5 - 12 Units; Other (See Remarks) Other Type: Other (See Remarks) Construction: Wood Frame Const - Finish: Painted; Stucco Roofing: Tile Floors: Vinyl; Ceramic Tile Sale Includes: Land & Building; Personal Property Community Features: Play Area; Other Exterior Amenities: Landscape Water System; Green Landscaping; Desert Landscaping; Fenced; Curb(s) & Gutter(s); Cable TV Available; Sidewalk(s); Patio/Balcony; Security Light(s) Interior Features: Fire/Smoke Alarm(s); Mini Blinds; Breakfast Bar Appliances Included: Built-In Range; Refrigerator; Dishwasher; Disposal; Microwave; W/D Hookup Heating: Individual; Heat Pump Cooling: Ceiling Fan(s); Heat Pump Water Source: City Franchise; Master Meter Sewer: Sewer - Public Electric: APS; Master Meter Gas: SW Gas; Master Meter Parking Features: Garage; Garage Door Opener; Paved; Attached Garage Road Surface Type: Asphalt Road Responsibility: City Maintained Road Owner Pays: None; See Remarks Tenant Pays: Water; Sewer; Electricity; Gas; Trash Collection; Cable TV; Landscaping; Other (See Remarks) Source of Fincl Data: Owner Showing Notification Methods: Text; Email; Phone Call Lockbox Type: None New Financing: Cash; Conventional; No Carry; Other (See Remarks) Environmental: None
Listing Office: Gerchick Real Estate
IDX
Last Updated: April - 09 - 2026
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.